Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 113,790 112,565 121,946 129,739 147,149
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 113,790 112,565 121,946 129,739 147,149
4. Cost of goods sold 92,879 85,768 91,683 102,650 119,432
5. Gross profit (3)-(4) 20,911 26,797 30,263 27,089 27,717
6. Revenue of financial operations 2,241 1,186 1,092 1,047 1,319
7. Financial expense 0 3,234 2,775 2,656 2,521
-In which: Loan interest expenses 0 3,234 2,774 2,356 2,521
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 922 797 851 730 672
10. Enterprise administration expenses 27,539 23,312 25,095 24,165 21,221
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,308 640 2,635 585 4,623
12. Other income 8,992 719 6 1,273 3,642
13. Other expenses 119 6 0 593 197
14. Other profit (12)-(13) 8,873 713 6 680 3,445
15. Total accounting profit before tax (11)+(14) 3,566 1,353 2,641 1,265 8,068
16. Costs of current corporate income tax 0 0 0 264 1,618
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 264 1,618
19. Profit after corporate income tax (15)-(18) 3,566 1,353 2,641 1,002 6,451
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,566 1,353 2,641 1,002 6,451
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)