ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
23,464
|
48,732
|
60,098
|
49,113
|
54,466
|
I. Cash and cash equivalents
|
848
|
1,192
|
714
|
1,136
|
979
|
1. Cash
|
848
|
1,192
|
714
|
1,136
|
979
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
20,972
|
45,442
|
57,316
|
46,098
|
51,661
|
1. Short-term receivables of customers
|
4,802
|
19,612
|
31,474
|
26,937
|
27,095
|
2. Prepayments to suppliers
|
12,170
|
7,972
|
7,483
|
300
|
360
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
3,000
|
15,000
|
15,000
|
0
|
6. Other short-term receivables
|
4,000
|
14,857
|
3,359
|
3,861
|
24,206
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
0
|
158
|
158
|
0
|
0
|
1. Inventories
|
0
|
158
|
158
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,644
|
1,940
|
1,910
|
1,879
|
1,826
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
1,644
|
1,940
|
1,910
|
1,879
|
1,826
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
225,011
|
289,772
|
287,883
|
285,984
|
276,002
|
I. Long-term receivables
|
0
|
8,525
|
8,525
|
8,525
|
442
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
8,083
|
8,083
|
8,083
|
0
|
5. Other long-term receivables
|
0
|
442
|
442
|
442
|
442
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
35,820
|
45,228
|
44,264
|
43,300
|
42,336
|
1. Tangible fixed assets
|
35,820
|
45,228
|
44,264
|
43,300
|
42,336
|
- Cost
|
45,758
|
73,559
|
73,559
|
73,559
|
73,559
|
- Accumulated depreciation
|
-9,938
|
-28,330
|
-29,295
|
-30,259
|
-31,223
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
201,395
|
201,395
|
201,395
|
201,395
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
201,395
|
201,395
|
201,395
|
201,395
|
IV. Long-term financial investments
|
188,640
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
188,640
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
551
|
492
|
443
|
383
|
323
|
1. Long-term prepaid expenses
|
551
|
492
|
443
|
383
|
323
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
34,132
|
33,257
|
32,382
|
31,507
|
TOTAL ASSETS
|
248,475
|
338,504
|
347,981
|
335,097
|
330,468
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
237
|
44,774
|
55,033
|
42,932
|
42,249
|
I. Current liabilities
|
237
|
44,774
|
55,033
|
42,932
|
3,227
|
1. Borrowings and short-term financial leased liabilities
|
0
|
39,022
|
39,022
|
39,022
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
141
|
5,182
|
15,431
|
3,259
|
2,666
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
32
|
15
|
24
|
112
|
22
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
64
|
556
|
556
|
539
|
539
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
39,022
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
39,022
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
248,237
|
293,729
|
292,948
|
292,166
|
288,219
|
I. ShareHolder's equity
|
248,237
|
293,729
|
292,948
|
292,166
|
288,219
|
1. Owner's investment capital
|
247,160
|
247,160
|
247,160
|
247,160
|
247,160
|
2. Share capital surplus
|
-149
|
-149
|
-149
|
-149
|
-149
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,227
|
414
|
-376
|
-1,190
|
-4,465
|
- After tax undistributed profit accumulated to the end of prior period
|
1,310
|
1,374
|
1,374
|
1,374
|
-3,220
|
- Profit after tax undistributed this period
|
-83
|
-960
|
-1,750
|
-2,564
|
-1,245
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
46,305
|
46,314
|
46,345
|
45,674
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
248,475
|
338,504
|
347,981
|
335,097
|
330,468
|