Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 181,403 172,412 156,142 167,791 160,937
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 181,403 172,412 156,142 167,791 160,937
4. Cost of goods sold 177,062 165,180 150,258 162,099 153,303
5. Gross profit (3)-(4) 4,341 7,232 5,883 5,692 7,634
6. Revenue of financial operations 24,690 24,546 21,013 22,311 31,374
7. Financial expense 17 8 142 320 321
-In which: Loan interest expenses 0 0 0 5 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 2,494 1,558 1,144 619 582
10. Enterprise administration expenses 26,283 25,948 23,915 24,996 31,850
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 239 4,264 1,696 2,068 6,254
12. Other income 1,393 7 51 110 374
13. Other expenses 331 1,105 0 280 1,109
14. Other profit (12)-(13) 1,062 -1,097 51 -170 -735
15. Total accounting profit before tax (11)+(14) 1,301 3,167 1,747 1,898 5,519
16. Costs of current corporate income tax 0 -220 0 0 220
17. Costs of deferred corporate income tax 887 887 887 887 887
18. Costs of corporate income tax (16)+(17) 887 667 887 887 1,107
19. Profit after corporate income tax (15)-(18) 413 2,500 859 1,010 4,412
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 413 2,500 859 1,010 4,412
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)