Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 4,571 25,897 14,743 44,124 25,708
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 4,571 25,897 14,743 44,124 25,708
4. Cost of goods sold 4,446 22,851 12,835 41,006 25,320
5. Gross profit (3)-(4) 125 3,046 1,907 3,118 388
6. Revenue of financial operations 11 11 37 4 220
7. Financial expense 112 1,261 816 793 194
-In which: Loan interest expenses 112 1,261 816 793 194
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 119 1,958 958 1,610 376
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -94 -162 171 719 39
12. Other income 0 13 119 17
13. Other expenses 2 44 14 44 19
14. Other profit (12)-(13) -2 -44 -1 74 -1
15. Total accounting profit before tax (11)+(14) -97 -205 170 793 38
16. Costs of current corporate income tax 119 120 195 8
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 119 120 195 8
19. Profit after corporate income tax (15)-(18) -97 -324 50 598 30
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -97 -324 50 598 30
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)