Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 54,198 28,656 29,845 97,868 93,727
2. Deductions of revenue 1,013 0 0 0 0
3. Net revenues (1)-(2) 53,185 28,656 29,845 97,868 93,727
4. Cost of goods sold 46,884 22,906 28,852 95,980 89,622
5. Gross profit (3)-(4) 6,301 5,750 993 1,888 4,105
6. Revenue of financial operations 72 106 77 0 48
7. Financial expense 1,262 816 148 0 679
-In which: Loan interest expenses 1,113 729 136 0 677
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 2,584 1,446 514 0 2,952
10. Enterprise administration expenses 3,653 2,910 793 543 470
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,125 683 -385 1,345 52
12. Other income 10,804 1,016 13,857 0 0
13. Other expenses 10,809 998 12,938 8 16
14. Other profit (12)-(13) -5 18 919 -8 -16
15. Total accounting profit before tax (11)+(14) -1,130 701 535 1,337 36
16. Costs of current corporate income tax -30 0 56 159 10
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) -30 0 56 159 10
19. Profit after corporate income tax (15)-(18) -1,100 701 478 1,177 26
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,100 701 478 1,177 26
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)