Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 23,850 12,370 16,981 40,526 46,247
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 23,850 12,370 16,981 40,526 46,247
4. Cost of goods sold 23,457 12,310 15,886 37,969 43,652
5. Gross profit (3)-(4) 393 60 1,095 2,557 2,595
6. Revenue of financial operations 0 0 0 48 300
7. Financial expense 0 124 556 490
-In which: Loan interest expenses 0 124 553 386
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 761 2,191 1,909
10. Enterprise administration expenses 120 74 127 149 548
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 273 -14 83 -291 -51
12. Other income 0 0
13. Other expenses 0 16 10
14. Other profit (12)-(13) 0 -16 -10
15. Total accounting profit before tax (11)+(14) 273 -14 67 -291 -61
16. Costs of current corporate income tax 55 0 37 -81
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 55 0 37 -81
19. Profit after corporate income tax (15)-(18) 219 -14 30 -209 -61
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 219 -14 30 -209 -61
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)