Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 3,431,937 1,329,629 1,392,790 1,634,578 1,699,577
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 3,431,937 1,329,629 1,392,790 1,634,578 1,699,577
4. Cost of goods sold 2,920,547 990,584 1,039,606 1,143,332 1,411,522
5. Gross profit (3)-(4) 511,390 339,045 353,184 491,245 288,054
6. Revenue of financial operations 475,946 403,953 458,147 160,439 252,598
7. Financial expense 130,867 214,636 246,944 346,797 167,082
-In which: Loan interest expenses 114,253 194,595 213,199 331,248 155,368
8. Profit or loss from joint ventures, associated companies 1,004 -889 0 0 0
9. Cost of sales 84,570 26,190 23,212 14,962 136,219
10. Enterprise administration expenses 144,573 122,055 135,256 78,601 55,088
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 628,331 379,229 405,919 211,324 182,263
12. Other income 8,251 29,262 21,616 23,076 18,046
13. Other expenses 4,063 12,741 10,928 7,613 12,026
14. Other profit (12)-(13) 4,188 16,522 10,689 15,463 6,020
15. Total accounting profit before tax (11)+(14) 632,519 395,750 416,607 226,788 188,283
16. Costs of current corporate income tax 185,207 100,733 97,147 82,729 51,295
17. Costs of deferred corporate income tax -5,655 1,438 -8,747 1,634 2,693
18. Costs of corporate income tax (16)+(17) 179,551 102,171 88,400 84,363 53,988
19. Profit after corporate income tax (15)-(18) 452,967 293,580 328,207 142,425 134,295
20. Interest after tax of shareholders who not control 6,265 12,120 38,923 1,952 6,843
21. Profit after tax of parent company shareholders (19)-(20) 446,702 281,459 289,284 140,473 127,452
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)