Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 67,082 106,774 80,813 99,762 75,896
2. Deductions of revenue 342 -149 0 0
3. Net revenues (1)-(2) 67,082 106,432 80,962 99,762 75,896
4. Cost of goods sold 41,022 78,255 60,535 79,411 54,142
5. Gross profit (3)-(4) 26,061 28,177 20,427 20,351 21,755
6. Revenue of financial operations 3,642 4,590 4,347 4,347 1,336
7. Financial expense 427 624 718 463 314
-In which: Loan interest expenses 427 624 717 463 314
8. Profit or loss from joint ventures, associated companies 3,394 6,161 4,748 10,371 3,452
9. Cost of sales 1,908 2,189 1,196 1,052 964
10. Enterprise administration expenses 8,968 17,146 9,376 21,285 745
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,794 18,971 18,232 12,270 24,518
12. Other income 393 810 1,810 7,467 543
13. Other expenses 397 932 1,260 1,392 1,097
14. Other profit (12)-(13) -5 -123 550 6,075 -554
15. Total accounting profit before tax (11)+(14) 21,789 18,848 18,782 18,344 23,964
16. Costs of current corporate income tax 3,672 4,282 2,807 1,476 3,517
17. Costs of deferred corporate income tax 4 -1,724 183 434 808
18. Costs of corporate income tax (16)+(17) 3,676 2,557 2,990 1,910 4,325
19. Profit after corporate income tax (15)-(18) 18,113 16,291 15,792 16,434 19,639
20. Interest after tax of shareholders who not control 1,231 1,962 635 688 588
21. Profit after tax of parent company shareholders (19)-(20) 16,882 14,329 15,157 15,746 19,050
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)