Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 99,054,397 40,826,643 28,093,456 70,959,896 92,147,803
2. Deductions of revenue 876,847 213,744 182,116 381,331 689,258
3. Net revenues (1)-(2) 98,177,551 40,612,899 27,911,340 70,578,565 91,458,545
4. Cost of goods sold 87,015,153 47,804,309 38,402,674 73,204,397 87,519,431
5. Gross profit (3)-(4) 11,162,398 -7,191,410 -10,491,335 -2,625,833 3,939,114
6. Revenue of financial operations 1,136,033 870,161 1,556,591 1,373,889 921,937
7. Financial expense 2,295,223 1,465,655 1,580,521 4,163,498 4,138,919
-In which: Loan interest expenses 1,405,260 925,072 806,953 1,163,370 1,554,930
8. Profit or loss from joint ventures, associated companies -33,203 -150,450 -208,047 35,678 106,785
9. Cost of sales 4,607,154 2,088,677 1,238,060 2,932,481 4,369,181
10. Enterprise administration expenses 2,928,255 1,578,823 1,653,469 1,875,379 2,094,619
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,434,595 -11,604,855 -13,614,842 -10,187,622 -5,634,883
12. Other income 1,138,697 796,754 707,798 309,416 667,664
13. Other expenses 203,546 73,329 116,741 213,092 282,508
14. Other profit (12)-(13) 935,151 723,425 591,057 96,324 385,155
15. Total accounting profit before tax (11)+(14) 3,369,746 -10,881,430 -13,023,785 -10,091,298 -5,249,728
16. Costs of current corporate income tax 929,882 209,207 256,600 301,484 272,228
17. Costs of deferred corporate income tax -76,754 7,016 57,170 -23,400 -4,460
18. Costs of corporate income tax (16)+(17) 853,128 216,223 313,770 278,083 267,768
19. Profit after corporate income tax (15)-(18) 2,516,618 -11,097,654 -13,337,555 -10,369,381 -5,517,496
20. Interest after tax of shareholders who not control 191,220 -253,025 -371,875 83,254 290,314
21. Profit after tax of parent company shareholders (19)-(20) 2,325,398 -10,844,628 -12,965,679 -10,452,635 -5,807,811
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)