Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 66,329 133,707 107,055 38,118 35,538
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 66,329 133,707 107,055 38,118 35,538
4. Cost of goods sold 57,248 119,166 92,303 28,164 23,574
5. Gross profit (3)-(4) 9,081 14,542 14,752 9,955 11,964
6. Revenue of financial operations 4 99 61 38 54
7. Financial expense 3,496 3,544 4,464 4,193 5,293
-In which: Loan interest expenses 3,496 3,543 4,287 4,193 5,293
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 6,160 7,733 8,021 6,694 6,490
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -571 3,364 2,327 -895 234
12. Other income 2,502 312 600 2,007 227
13. Other expenses 98 89 247 880 232
14. Other profit (12)-(13) 2,404 223 353 1,128 -5
15. Total accounting profit before tax (11)+(14) 1,832 3,587 2,680 233 230
16. Costs of current corporate income tax 442 596 585 221 92
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 442 596 585 221 92
19. Profit after corporate income tax (15)-(18) 1,390 2,991 2,095 11 137
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,390 2,991 2,095 11 137
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)