Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 19,444 34,325 70,691 108,128 116,794
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 19,444 34,325 70,691 108,128 116,794
4. Cost of goods sold 12,582 27,658 58,707 102,774 105,857
5. Gross profit (3)-(4) 6,862 6,667 11,984 5,354 10,937
6. Revenue of financial operations 165 1 318 41 14
7. Financial expense 2,473 1,299 2,381 1,976 3,958
-In which: Loan interest expenses 2,473 1,299 2,381 1,976 3,951
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 584 0
10. Enterprise administration expenses 653 445 808 802 1,525
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,316 4,923 9,113 2,616 5,469
12. Other income 489 0 0 224 38
13. Other expenses 185 2,042 448 70 577
14. Other profit (12)-(13) 304 -2,042 -448 154 -539
15. Total accounting profit before tax (11)+(14) 3,620 2,882 8,665 2,770 4,930
16. Costs of current corporate income tax 381 404 1,823 635 826
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 381 404 1,823 635 826
19. Profit after corporate income tax (15)-(18) 3,239 2,478 6,842 2,136 4,104
20. Interest after tax of shareholders who not control 0 0 89
21. Profit after tax of parent company shareholders (19)-(20) 3,239 2,478 6,842 2,136 4,015
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)