Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 11,448,521 15,354,033 9,134,961 9,773,017 9,687,691
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 11,448,521 15,354,033 9,134,961 9,773,017 9,687,691
4. Cost of goods sold 10,216,994 13,629,139 8,040,327 8,994,946 9,078,963
5. Gross profit (3)-(4) 1,231,526 1,724,894 1,094,635 778,071 608,728
6. Revenue of financial operations 250,573 102,381 -75,023 61,902 91,132
7. Financial expense 585,864 617,750 1,462,330 669,771 1,243,059
-In which: Loan interest expenses 584,557 617,550 645,393 620,523 606,642
8. Profit or loss from joint ventures, associated companies 259,825 0 116,087 0
9. Cost of sales 43 22 62 74 43
10. Enterprise administration expenses 118,543 158,858 143,295 218,188 108,936
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 777,651 1,310,469 -586,074 68,027 -652,177
12. Other income 4,734 6,284 10,020 -9,225 4,015
13. Other expenses 6,868 6,061 5,841 -6,477 2,036
14. Other profit (12)-(13) -2,134 223 4,179 -2,748 1,979
15. Total accounting profit before tax (11)+(14) 775,517 1,310,691 -581,895 65,278 -650,198
16. Costs of current corporate income tax 154,633 206,732 -121,376 -17,852 1,530
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 154,633 206,732 -121,376 -17,852 1,530
19. Profit after corporate income tax (15)-(18) 620,884 1,103,960 -460,519 83,130 -651,728
20. Interest after tax of shareholders who not control 743 15,555 1,328 1,076 2,851
21. Profit after tax of parent company shareholders (19)-(20) 620,141 1,088,405 -461,847 82,055 -654,578
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)