Unit: 1.000.000đ
  Q1 2009 Q2 2009
1. Total business operating revenue 5,208 29,274
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 5,208 29,274
4. Cost of goods sold 4,232 26,998
5. Gross profit (3)-(4) 976 2,276
6. Revenue of financial operations 35 25
7. Financial expense 157 260
-In which: Loan interest expenses 157 260
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 972 1,159
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -117 882
12. Other income 275 139
13. Other expenses 0 854
14. Other profit (12)-(13) 275 -715
15. Total accounting profit before tax (11)+(14) 157 167
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 157 167
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 157 167
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)