Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 47,856 21,240 12,523 34,690 10,138
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 47,856 21,240 12,523 34,690 10,138
4. Cost of goods sold 41,643 15,735 8,738 32,074 5,719
5. Gross profit (3)-(4) 6,213 5,505 3,785 2,616 4,419
6. Revenue of financial operations 965 1,483 752 904 5
7. Financial expense 11,570 13,690 -1,715 308 182
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 367 298 447 517 559
10. Enterprise administration expenses 5,216 4,886 512 38,029 4,298
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,974 -11,886 5,293 -35,333 -615
12. Other income 720 3,755 2,967 10 192
13. Other expenses 1,265 927 268 286 1,256
14. Other profit (12)-(13) -544 2,828 2,699 -276 -1,064
15. Total accounting profit before tax (11)+(14) -10,519 -9,058 7,992 -35,609 -1,679
16. Costs of current corporate income tax 160 127 149 210 16
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 160 127 149 210 16
19. Profit after corporate income tax (15)-(18) -10,679 -9,186 7,844 -35,819 -1,695
20. Interest after tax of shareholders who not control 0 0 -1 -318
21. Profit after tax of parent company shareholders (19)-(20) -10,679 -9,186 7,844 -35,818 -1,377
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)