Unit: 1.000.000đ
  2009 2010 2011 2012 2013
1. Total business operating revenue 175,338 166,528 153,008 200,902 292,442
2. Deductions of revenue 931 0 45 26 24
3. Net revenues (1)-(2) 174,407 166,528 152,963 200,877 292,417
4. Cost of goods sold 164,058 147,574 138,125 194,498 280,263
5. Gross profit (3)-(4) 10,349 18,954 14,837 6,379 12,155
6. Revenue of financial operations 4,462 6,947 3,330 1,165 1,191
7. Financial expense 7,416 11,121 7,532 771 2,336
-In which: Loan interest expenses 402 203 451 323 312
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,906 1,740 1,980 2,027 2,432
10. Enterprise administration expenses 2,621 3,024 3,585 2,967 4,809
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,869 10,016 5,070 1,778 3,768
12. Other income 211 3 1 282 877
13. Other expenses 177 90 74 12 395
14. Other profit (12)-(13) 34 -87 -74 270 482
15. Total accounting profit before tax (11)+(14) 2,903 9,929 4,996 2,048 4,250
16. Costs of current corporate income tax 0 1,309 879 343 1,102
17. Costs of deferred corporate income tax 612 710 0 0 0
18. Costs of corporate income tax (16)+(17) 612 2,019 879 343 1,102
19. Profit after corporate income tax (15)-(18) 2,291 7,909 4,117 1,705 3,149
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,291 7,909 4,117 1,705 3,149
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)