1. Total business operating revenue
|
27,790
|
45,032
|
41,362
|
59,913
|
21,025
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
3. Net revenues (1)-(2)
|
27,790
|
45,032
|
41,362
|
59,913
|
21,025
|
4. Cost of goods sold
|
25,143
|
64,907
|
40,292
|
48,925
|
18,268
|
5. Gross profit (3)-(4)
|
2,648
|
-19,875
|
1,070
|
10,988
|
2,756
|
6. Revenue of financial operations
|
6
|
9
|
7
|
1
|
2
|
7. Financial expense
|
7,366
|
13,742
|
8,704
|
11,920
|
6,007
|
-In which: Loan interest expenses
|
7,366
|
13,742
|
8,704
|
11,920
|
6,007
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
9. Cost of sales
|
0
|
0
|
0
|
0
|
0
|
10. Enterprise administration expenses
|
2,087
|
2,732
|
806
|
1,501
|
1,825
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-6,799
|
-36,340
|
-8,433
|
-2,432
|
-5,074
|
12. Other income
|
68
|
80
|
1,389
|
3,272
|
285
|
13. Other expenses
|
0
|
0
|
0
|
140
|
54
|
14. Other profit (12)-(13)
|
68
|
80
|
1,389
|
3,132
|
231
|
15. Total accounting profit before tax (11)+(14)
|
-6,731
|
-36,259
|
-7,044
|
700
|
-4,843
|
16. Costs of current corporate income tax
|
0
|
0
|
0
|
0
|
0
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
0
|
0
|
0
|
0
|
0
|
19. Profit after corporate income tax (15)-(18)
|
-6,731
|
-36,259
|
-7,044
|
700
|
-4,843
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-6,731
|
-36,259
|
-7,044
|
700
|
-4,843
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|