Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 102,660 127,213 113,125 90,356 149,911
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 102,660 127,213 113,125 90,356 149,911
4. Cost of goods sold 112,495 110,195 120,542 115,544 142,786
5. Gross profit (3)-(4) -9,835 17,018 -7,417 -25,187 7,125
6. Revenue of financial operations 2,013 7,301 4,536 4,490 1,709
7. Financial expense 15,892 19,813 12,523 24,105 19,943
-In which: Loan interest expenses 14,534 13,597 12,113 9,975 9,371
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 3,465 3,875 3,622 3,592 4,328
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -27,179 631 -19,027 -48,394 -15,436
12. Other income 0 1,020 88 5,526 5,173
13. Other expenses 0 1,089 0 5,594 2,957
14. Other profit (12)-(13) 0 -69 88 -68 2,216
15. Total accounting profit before tax (11)+(14) -27,179 561 -18,939 -48,462 -13,220
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -27,179 561 -18,939 -48,462 -13,220
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -27,179 561 -18,939 -48,462 -13,220
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)