Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 633,680 823,861 990,419 805,549 779,226
2. Deductions of revenue 0
3. Net revenues (1)-(2) 633,680 823,861 990,419 805,549 779,226
4. Cost of goods sold 570,077 725,603 866,584 707,546 690,500
5. Gross profit (3)-(4) 63,603 98,259 123,835 98,004 88,726
6. Revenue of financial operations 5,883 8,756 3,199 5,224 2,703
7. Financial expense 148 369 2,212 327 307
-In which: Loan interest expenses 13 131 307
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 16,924 20,254 27,861 18,919 18,393
10. Enterprise administration expenses 29,056 55,641 63,544 53,600 47,708
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,358 30,751 33,417 30,383 25,022
12. Other income 44 49 205 10
13. Other expenses 50 13 5,868 976
14. Other profit (12)-(13) -50 31 49 -5,664 -966
15. Total accounting profit before tax (11)+(14) 23,308 30,782 33,465 24,719 24,056
16. Costs of current corporate income tax 5,441 6,605 10,549 6,403 5,774
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,441 6,605 10,549 6,403 5,774
19. Profit after corporate income tax (15)-(18) 17,868 24,177 22,916 18,316 18,282
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 17,868 24,177 22,916 18,316 18,282
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)