Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 258,539 189,819 199,820 271,693 201,468
2. Deductions of revenue 1,225 270 121 409 644
3. Net revenues (1)-(2) 257,314 189,549 199,699 271,284 200,824
4. Cost of goods sold 231,174 165,973 170,221 247,280 184,100
5. Gross profit (3)-(4) 26,140 23,576 29,478 24,004 16,724
6. Revenue of financial operations 274 215 118 136 171
7. Financial expense 3,380 2,910 2,245 2,442 2,284
-In which: Loan interest expenses 2,867 2,801 2,173 2,239 2,175
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 10,245 10,553 12,273 11,776 10,066
10. Enterprise administration expenses 13,249 10,904 11,039 9,551 9,058
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -460 -575 4,038 372 -4,513
12. Other income 996 883 779 390 48
13. Other expenses 5 61 493 113 37
14. Other profit (12)-(13) 991 822 286 277 11
15. Total accounting profit before tax (11)+(14) 531 247 4,324 649 -4,502
16. Costs of current corporate income tax 508 35 783 215
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 508 35 783 215
19. Profit after corporate income tax (15)-(18) 23 213 3,541 434 -4,502
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 23 213 3,541 434 -4,502
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)