Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,575,879 1,902,309 2,618,265 4,596,385 4,114,450
2. Deductions of revenue 0 62 28,795 64,742 102,837
3. Net revenues (1)-(2) 1,575,879 1,902,248 2,589,469 4,531,644 4,011,613
4. Cost of goods sold 1,299,291 1,411,720 1,650,980 3,219,984 2,800,760
5. Gross profit (3)-(4) 276,589 490,528 938,490 1,311,659 1,210,852
6. Revenue of financial operations 319,591 797,611 2,298,629 2,564,933 2,081,813
7. Financial expense 168,448 550,417 1,486,443 2,411,704 2,390,248
-In which: Loan interest expenses 146,050 351,427 1,047,254 1,381,823 1,593,203
8. Profit or loss from joint ventures, associated companies 15,800 -30,610 -54,339 -33,806 -35,521
9. Cost of sales 71,375 110,385 98,413 214,421 192,342
10. Enterprise administration expenses 178,168 215,411 383,746 480,407 446,291
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 193,989 381,317 1,214,177 736,254 228,263
12. Other income 9,304 11,666 20,073 53,597 67,424
13. Other expenses 7,347 13,057 23,800 16,171 28,463
14. Other profit (12)-(13) 1,957 -1,391 -3,727 37,426 38,961
15. Total accounting profit before tax (11)+(14) 195,946 379,925 1,210,450 773,681 267,224
16. Costs of current corporate income tax 52,375 101,087 264,318 232,589 91,069
17. Costs of deferred corporate income tax -536 -1,072 -26,623 -5,366 -12,030
18. Costs of corporate income tax (16)+(17) 51,839 100,015 237,695 227,223 79,039
19. Profit after corporate income tax (15)-(18) 144,108 279,910 972,755 546,457 188,185
20. Interest after tax of shareholders who not control 24,794 65,033 366,421 203,474 113,150
21. Profit after tax of parent company shareholders (19)-(20) 119,313 214,877 606,334 342,983 75,035
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)