Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 791,503 1,291,980 1,143,152 5,169,657 811,855
2. Deductions of revenue 89 6,015 15,806 110,032 249
3. Net revenues (1)-(2) 791,414 1,285,965 1,127,346 5,059,625 811,605
4. Cost of goods sold 385,007 558,854 398,989 2,469,342 237,401
5. Gross profit (3)-(4) 406,407 727,111 728,357 2,590,283 574,204
6. Revenue of financial operations 51,810 10,255 6,836 19,783 2,744
7. Financial expense 191,331 268,978 149,164 296,273 164,303
-In which: Loan interest expenses 191,322 268,978 149,164 296,233 164,303
8. Profit or loss from joint ventures, associated companies 55,119 90,112 6,363 568,743 59,540
9. Cost of sales 146,195 252,108 181,663 290,173 203,095
10. Enterprise administration expenses 94,868 124,446 140,852 223,481 145,857
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 80,943 181,946 269,878 2,368,882 123,233
12. Other income 5,721 -99,385 4,676 3,721 11,081
13. Other expenses 7,578 -3,142 5,934 10,588 6,525
14. Other profit (12)-(13) -1,857 -96,244 -1,259 -6,867 4,556
15. Total accounting profit before tax (11)+(14) 79,086 85,702 268,619 2,362,016 127,789
16. Costs of current corporate income tax 4,659 54,116 52,993 312,261 8,552
17. Costs of deferred corporate income tax -3 -4 12
18. Costs of corporate income tax (16)+(17) 4,659 54,113 52,989 312,273 8,552
19. Profit after corporate income tax (15)-(18) 74,426 31,589 215,630 2,049,743 119,237
20. Interest after tax of shareholders who not control -17,087 -107,027 -1,742 -1,220 1,121
21. Profit after tax of parent company shareholders (19)-(20) 91,514 138,616 217,372 2,050,962 118,116
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)