Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 56,212 56,036 75,631 119,168 144,100
2. Deductions of revenue 14 2,112 124 182 1,050
3. Net revenues (1)-(2) 56,198 53,924 75,507 118,986 143,050
4. Cost of goods sold 47,380 53,382 66,595 102,593 134,757
5. Gross profit (3)-(4) 8,819 543 8,912 16,393 8,293
6. Revenue of financial operations 755 760 42 191 168
7. Financial expense 66 309 1,361 3,715 4,011
-In which: Loan interest expenses 43 297 1,277 3,087 3,847
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 5,516 3,353 4,312 4,163 3,202
10. Enterprise administration expenses 6,786 9,502 9,320 10,438 8,913
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,795 -11,861 -6,038 -1,732 -7,664
12. Other income 200 360 2,099 367 1,998
13. Other expenses 5 7 0 44 8
14. Other profit (12)-(13) 195 354 2,099 323 1,990
15. Total accounting profit before tax (11)+(14) -2,600 -11,508 -3,938 -1,409 -5,675
16. Costs of current corporate income tax 0 16 333 32
17. Costs of deferred corporate income tax 0 -31 31
18. Costs of corporate income tax (16)+(17) 0 -16 364 32
19. Profit after corporate income tax (15)-(18) -2,600 -11,492 -4,303 -1,441 -5,675
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,600 -11,492 -4,303 -1,441 -5,675
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)