Unit: 1.000.000đ
  Q1 2011 Q1 2012
1. Total business operating revenue 13,388 35,432
2. Deductions of revenue 0 1,313
3. Net revenues (1)-(2) 13,388 34,119
4. Cost of goods sold 10,050 27,119
5. Gross profit (3)-(4) 3,338 7,000
6. Revenue of financial operations 12 31
7. Financial expense 854 1,064
-In which: Loan interest expenses 848 1,064
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 997 1,137
10. Enterprise administration expenses 1,269 2,094
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 229 2,736
12. Other income 127 41
13. Other expenses 0 0
14. Other profit (12)-(13) 127 41
15. Total accounting profit before tax (11)+(14) 357 2,777
16. Costs of current corporate income tax 45 1,402
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 45 1,402
19. Profit after corporate income tax (15)-(18) 312 1,375
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 312 1,375
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)