Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 39,862 106,663 97,727 94,774 55,178
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 39,862 106,663 97,727 94,774 55,178
4. Cost of goods sold 41,800 92,974 86,859 87,556 56,181
5. Gross profit (3)-(4) -1,937 13,689 10,868 7,218 -1,003
6. Revenue of financial operations 51 83 431 386 381
7. Financial expense 827 433 244 381 754
-In which: Loan interest expenses 827 433 244 381 754
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 36 306 454 835 99
10. Enterprise administration expenses 2,800 4,369 4,907 4,512 3,155
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,549 8,664 5,695 1,875 -4,630
12. Other income 5 8 3 16 46
13. Other expenses 40 2,202 1,102 0 40
14. Other profit (12)-(13) -35 -2,194 -1,099 16 6
15. Total accounting profit before tax (11)+(14) -5,584 6,470 4,595 1,891 -4,624
16. Costs of current corporate income tax 626 1,140 528
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 626 1,140 528
19. Profit after corporate income tax (15)-(18) -5,584 5,845 3,455 1,363 -4,624
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,584 5,845 3,455 1,363 -4,624
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)