Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 952,221 996,257 958,975 930,236 1,013,828
2. Deductions of revenue 33 7 53 197 58
3. Net revenues (1)-(2) 952,188 996,249 958,922 930,039 1,013,771
4. Cost of goods sold 910,218 951,656 911,869 876,519 965,443
5. Gross profit (3)-(4) 41,970 44,593 47,053 53,520 48,328
6. Revenue of financial operations 7,062 2,807 3,436 2,559 3,189
7. Financial expense 5,436 5,793 7,195 6,519 5,566
-In which: Loan interest expenses 5,434 5,793 7,195 6,519 5,551
8. Profit or loss from joint ventures, associated companies -1,192 -2,946 -4,376 -1,614 100
9. Cost of sales 31,171 35,486 36,193 33,839 20,893
10. Enterprise administration expenses 17,996 17,506 16,804 17,392 16,381
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,763 -14,331 -14,079 -3,286 8,777
12. Other income 15,983 19,419 14,361 4,693 2,996
13. Other expenses 213 110 136 56 419
14. Other profit (12)-(13) 15,770 19,309 14,225 4,637 2,577
15. Total accounting profit before tax (11)+(14) 9,007 4,979 146 1,351 11,355
16. Costs of current corporate income tax 1,411 1,554 732 1,791 4,318
17. Costs of deferred corporate income tax 0 0 0 -1,249 38
18. Costs of corporate income tax (16)+(17) 1,411 1,554 732 541 4,355
19. Profit after corporate income tax (15)-(18) 7,596 3,425 -586 809 6,999
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,596 3,425 -586 809 6,999
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)