Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,589 25,610 29,584 83,380 66,138
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 2,589 25,610 29,584 83,380 66,138
4. Cost of goods sold 2,082 197,238 10,195 73,760 45,049
5. Gross profit (3)-(4) 507 -171,628 19,388 9,620 21,089
6. Revenue of financial operations 4 1 0 10,760 0
7. Financial expense 817 790 719 14,605 3,323
-In which: Loan interest expenses 817 790 719 14,605 3,323
8. Profit or loss from joint ventures, associated companies 0 0 0 -6
9. Cost of sales 22 0 0 0
10. Enterprise administration expenses 5,570 6,328 6,085 11,736 18,801
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,898 -178,745 12,584 -5,967 -1,033
12. Other income 12,576 13,597 11,834 14,016 68,582
13. Other expenses 5,469 5,060 4,422 13,972 74,757
14. Other profit (12)-(13) 7,107 8,537 7,412 44 -6,175
15. Total accounting profit before tax (11)+(14) 1,209 -170,208 19,995 -5,923 -7,208
16. Costs of current corporate income tax 1,083 0 0 0 4
17. Costs of deferred corporate income tax 0 0 0 26
18. Costs of corporate income tax (16)+(17) 1,083 0 0 26 4
19. Profit after corporate income tax (15)-(18) 125 -170,208 19,995 -5,949 -7,212
20. Interest after tax of shareholders who not control -21 1 -3 -91 -14
21. Profit after tax of parent company shareholders (19)-(20) 146 -170,209 19,998 -5,858 -7,199
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)