Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 256,333 245,393 136,529 188,197 141,665
2. Deductions of revenue 359 0 0
3. Net revenues (1)-(2) 255,975 245,393 136,529 188,197 141,665
4. Cost of goods sold 232,030 227,769 155,081 173,838 129,216
5. Gross profit (3)-(4) 23,944 17,624 -18,552 14,359 12,449
6. Revenue of financial operations 354 355 1,341 106 209
7. Financial expense 8,774 10,313 6,420 6,019 10,664
-In which: Loan interest expenses 8,743 9,903 5,028 2,363 7,466
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 14,708 9,248 5,006 5,307 4,960
10. Enterprise administration expenses 11,995 11,157 8,594 9,841 6,641
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,178 -12,739 -37,231 -6,701 -9,608
12. Other income 75 178 3 0 0
13. Other expenses 2,202 1,619 619 1,029 807
14. Other profit (12)-(13) -2,128 -1,441 -617 -1,029 -806
15. Total accounting profit before tax (11)+(14) -13,306 -14,180 -37,847 -7,730 -10,414
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -13,306 -14,180 -37,847 -7,730 -10,414
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -13,306 -14,180 -37,847 -7,730 -10,414
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)