Unit: 1.000.000đ
  Q1 2017 Q2 2017 Q4 2017 Q1 2018 Q2 2018
1. Total business operating revenue 51,279 77,791 90,786 55,435 59,664
2. Deductions of revenue 372 721 958 435 584
3. Net revenues (1)-(2) 50,907 77,070 89,829 55,000 59,080
4. Cost of goods sold 45,776 69,666 84,470 63,927 65,590
5. Gross profit (3)-(4) 5,131 7,404 5,358 -8,927 -6,510
6. Revenue of financial operations 64 12 126 84 11
7. Financial expense 1,197 1,007 1,480 572 2,253
-In which: Loan interest expenses 1,197 954 1,364 571 2,249
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,884 3,149 2,409 3,238 2,612
10. Enterprise administration expenses 3,183 2,540 2,490 2,645 2,374
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,048 721 -895 -15,298 -13,738
12. Other income 0 8 2,830 3 33
13. Other expenses 102 246 1,840 766 1,985
14. Other profit (12)-(13) -102 -238 990 -763 -1,952
15. Total accounting profit before tax (11)+(14) -1,150 483 95 -16,061 -15,690
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -1,150 483 95 -16,061 -15,690
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,150 483 95 -16,061 -15,690
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)