Unit: 1.000.000đ
  Q1 2014 Q2 2014 Q1 2015 Q2 2015
1. Total business operating revenue 66,215 75,617 63,119 87,636
2. Deductions of revenue 81 81 5 63
3. Net revenues (1)-(2) 66,134 75,535 63,114 87,573
4. Cost of goods sold 51,101 59,764 47,128 65,073
5. Gross profit (3)-(4) 15,033 15,771 15,986 22,500
6. Revenue of financial operations 12 6 35 63
7. Financial expense 605 542 437 360
-In which: Loan interest expenses 603 542 437 349
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 12,857 12,519 13,341 17,674
10. Enterprise administration expenses 1,359 1,458 1,370 1,534
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 225 1,258 873 2,994
12. Other income 686 698 386 502
13. Other expenses 21 25 22 23
14. Other profit (12)-(13) 665 673 364 479
15. Total accounting profit before tax (11)+(14) 891 1,931 1,237 3,473
16. Costs of current corporate income tax 201 430 277 764
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 201 430 277 764
19. Profit after corporate income tax (15)-(18) 690 1,501 960 2,709
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 690 1,501 960 2,709
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)