Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 38,441 30,203 11,575 18,247 17,029
2. Deductions of revenue 0 0 382 0 0
3. Net revenues (1)-(2) 38,441 30,203 11,192 18,247 17,029
4. Cost of goods sold 34,396 27,190 5,226 9,284 9,002
5. Gross profit (3)-(4) 4,045 3,013 5,966 8,963 8,027
6. Revenue of financial operations 159 90 55 34 17
7. Financial expense 4,890 5,058 3,465 2,883 1,852
-In which: Loan interest expenses 4,890 5,058 3,465 2,883 1,852
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 479 393 19 0 0
10. Enterprise administration expenses 3,715 3,480 4,031 4,199 3,348
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,880 -5,827 -1,493 1,914 2,845
12. Other income 65 38 537 115 7
13. Other expenses 1,240 295 2,398 1,655 1,321
14. Other profit (12)-(13) -1,175 -257 -1,861 -1,540 -1,314
15. Total accounting profit before tax (11)+(14) -6,055 -6,084 -3,354 374 1,531
16. Costs of current corporate income tax 1 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1 0 0 0 0
19. Profit after corporate income tax (15)-(18) -6,056 -6,084 -3,354 374 1,531
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -6,056 -6,084 -3,354 374 1,531
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)