Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 17,360 66,479 77,571 10,771 19,593
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 17,360 66,479 77,571 10,771 19,593
4. Cost of goods sold 21,403 27,786 31,741 23,731 22,890
5. Gross profit (3)-(4) -4,043 38,694 45,831 -12,960 -3,297
6. Revenue of financial operations 2 8 8 0 0
7. Financial expense 9,293 7,660 5,333 4,896 4,954
-In which: Loan interest expenses 9,293 7,660 5,333 4,896 4,954
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,174 5,514 5,013 4,638 1,906
10. Enterprise administration expenses 2,436 2,775 2,640 3,653 2,504
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -16,944 22,753 32,853 -26,146 -12,661
12. Other income 53 93 125 1,112 180
13. Other expenses 1,189 146 243 954 718
14. Other profit (12)-(13) -1,136 -54 -118 158 -538
15. Total accounting profit before tax (11)+(14) -18,081 22,699 32,735 -25,988 -13,199
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 266 267 351 351 351
18. Costs of corporate income tax (16)+(17) 266 267 351 351 351
19. Profit after corporate income tax (15)-(18) -18,347 22,432 32,385 -26,339 -13,550
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -18,347 22,432 32,385 -26,339 -13,550
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)