Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 122,613 140,151 146,167 171,900 221,679
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 122,613 140,151 146,167 171,900 221,679
4. Cost of goods sold 98,642 114,188 120,496 140,004 195,091
5. Gross profit (3)-(4) 23,971 25,964 25,671 31,896 26,588
6. Revenue of financial operations 619 288 90 40 194
7. Financial expense 0 0 5 188 449
-In which: Loan interest expenses 0 0 5 188 449
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 20,294 22,385 22,419 28,231 22,723
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,296 3,866 3,337 3,517 3,610
12. Other income 307 0 751 887 3,261
13. Other expenses 1,160 14 392 1,517 3,220
14. Other profit (12)-(13) -853 -14 359 -630 41
15. Total accounting profit before tax (11)+(14) 3,444 3,852 3,697 2,888 3,651
16. Costs of current corporate income tax 1,044 773 818 432 842
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,044 773 818 432 842
19. Profit after corporate income tax (15)-(18) 2,400 3,079 2,879 2,456 2,809
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,400 3,079 2,879 2,456 2,809
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)