|
1. Total business operating revenue
|
643,808
|
493,851
|
158,412
|
142,785
|
84,311
|
|
2. Deductions of revenue
|
9,123
|
9,005
|
0
|
0
|
61,010
|
|
3. Net revenues (1)-(2)
|
634,684
|
484,846
|
158,412
|
142,785
|
23,300
|
|
4. Cost of goods sold
|
455,570
|
302,473
|
136,134
|
122,858
|
34,629
|
|
5. Gross profit (3)-(4)
|
179,115
|
182,373
|
22,278
|
19,926
|
-11,329
|
|
6. Revenue of financial operations
|
58,227
|
66,638
|
43,608
|
46,309
|
110,737
|
|
7. Financial expense
|
26
|
-1,549
|
0
|
-3,084
|
-34
|
|
-In which: Loan interest expenses
|
26
|
0
|
0
|
0
|
0
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
14,328
|
4,703
|
4,370
|
4,094
|
2,952
|
|
10. Enterprise administration expenses
|
36,331
|
33,859
|
29,605
|
31,734
|
30,633
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
186,656
|
211,998
|
31,911
|
33,490
|
65,857
|
|
12. Other income
|
4,564
|
3,461
|
2,926
|
3,093
|
2,638
|
|
13. Other expenses
|
3,684
|
900
|
647
|
709
|
1,120
|
|
14. Other profit (12)-(13)
|
880
|
2,561
|
2,279
|
2,384
|
1,517
|
|
15. Total accounting profit before tax (11)+(14)
|
187,536
|
214,560
|
34,190
|
35,875
|
67,374
|
|
16. Costs of current corporate income tax
|
7,186
|
0
|
0
|
0
|
0
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
7,186
|
0
|
0
|
0
|
0
|
|
19. Profit after corporate income tax (15)-(18)
|
180,350
|
214,560
|
34,190
|
35,875
|
67,374
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
180,350
|
214,560
|
34,190
|
35,875
|
67,374
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
