Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 135,801 164,944 177,110 150,187 145,330
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 135,801 164,944 177,110 150,187 145,330
4. Cost of goods sold 87,395 100,219 75,589 107,019 88,960
5. Gross profit (3)-(4) 48,406 64,725 101,520 43,168 56,370
6. Revenue of financial operations 758 1,788 855 4,097 703
7. Financial expense 228 16,604 25,957 13,721 1,348
-In which: Loan interest expenses 228 16,101 8,339 13,721 1,348
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,565 5,301 5,745 6,046 3,905
10. Enterprise administration expenses 9,712 15,170 11,385 16,300 13,407
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,659 29,438 59,288 11,198 38,413
12. Other income 393 531 2,363 19,893 1
13. Other expenses 139 135 1,639 9,299 256
14. Other profit (12)-(13) 254 396 724 10,594 -255
15. Total accounting profit before tax (11)+(14) 34,913 29,834 60,011 21,792 38,158
16. Costs of current corporate income tax 3,688 3,349 6,418 6,024 4,182
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,688 3,349 6,418 6,024 4,182
19. Profit after corporate income tax (15)-(18) 31,225 26,485 53,593 15,768 33,975
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 31,225 26,485 53,593 15,768 33,975
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)