Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 291,962 42,594 7,790 111,273 60,330
2. Deductions of revenue 0 0 0 269
3. Net revenues (1)-(2) 291,962 42,594 7,790 111,273 60,060
4. Cost of goods sold 286,713 37,577 7,274 106,123 56,320
5. Gross profit (3)-(4) 5,249 5,017 516 5,150 3,741
6. Revenue of financial operations 4,139 16,001 15,101 0 1,000
7. Financial expense 262 699 157 2,888 1,108
-In which: Loan interest expenses 357 310 238 2,888 3,134
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,889 0 103 823
10. Enterprise administration expenses 4,604 3,840 1,542 1,719 3,578
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,632 16,479 13,918 441 -768
12. Other income 227 0 48 28,871
13. Other expenses 1,906 47 726 340 53
14. Other profit (12)-(13) -1,679 -47 -726 -292 28,818
15. Total accounting profit before tax (11)+(14) 953 16,432 13,193 149 28,050
16. Costs of current corporate income tax 400 2,772 1,949 29 195
17. Costs of deferred corporate income tax 0 41 0 21,457
18. Costs of corporate income tax (16)+(17) 400 2,813 1,949 29 21,652
19. Profit after corporate income tax (15)-(18) 553 13,620 11,244 120 6,398
20. Interest after tax of shareholders who not control -92 48 0 -26
21. Profit after tax of parent company shareholders (19)-(20) 645 13,571 11,244 120 6,424
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)