Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 361,762 307,068 489,011 656,760 349,750
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 361,762 307,068 489,011 656,760 349,750
4. Cost of goods sold 371,472 340,655 305,859 394,400 386,437
5. Gross profit (3)-(4) -9,710 -33,587 183,152 262,360 -36,687
6. Revenue of financial operations 10,364 4,461 5,031 12,536 7,756
7. Financial expense 34,381 35,614 27,313 90,519 73,066
-In which: Loan interest expenses 36,139 33,028 30,421 81,183 71,414
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,803 8,088 16,692 23,414 10,326
10. Enterprise administration expenses 8,639 10,420 12,191 15,384 16,856
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -52,170 -83,249 131,988 145,579 -129,179
12. Other income 16,457 37,522 4,139 10,718 10,196
13. Other expenses 2,302 3,901 569 1,778 1,491
14. Other profit (12)-(13) 14,154 33,621 3,570 8,940 8,705
15. Total accounting profit before tax (11)+(14) -38,015 -49,628 135,557 154,519 -120,474
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -38,015 -49,628 135,557 154,519 -120,474
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -38,015 -49,628 135,557 154,519 -120,474
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)