Unit: 1.000.000đ
  2011 2012
1. Total business operating revenue 13,439 17,850
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 13,439 17,850
4. Cost of goods sold 10,476 14,313
5. Gross profit (3)-(4) 2,963 3,537
6. Revenue of financial operations 1 2
7. Financial expense 1,247 1,404
-In which: Loan interest expenses 1,247 1,404
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 26 57
10. Enterprise administration expenses 1,023 1,476
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 668 603
12. Other income 0 182
13. Other expenses 0 0
14. Other profit (12)-(13) 0 182
15. Total accounting profit before tax (11)+(14) 668 785
16. Costs of current corporate income tax 83 98
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 83 98
19. Profit after corporate income tax (15)-(18) 584 687
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 584 687
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)