Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 598,868 675,478 781,650 628,897 394,859
2. Deductions of revenue 0 31,899 0 0 0
3. Net revenues (1)-(2) 598,868 643,579 781,650 628,897 394,859
4. Cost of goods sold 385,419 350,119 369,948 372,414 192,898
5. Gross profit (3)-(4) 213,449 293,460 411,702 256,483 201,961
6. Revenue of financial operations 28,659 34,340 33,267 46,638 81,348
7. Financial expense 5,182 15,864 16,489 13,521 15,103
-In which: Loan interest expenses 4,876 15,632 15,789 13,521 15,103
8. Profit or loss from joint ventures, associated companies 8,151 9,010 4,453 7,545 6,357
9. Cost of sales 10,253 10,789 10,332 4,903 5,705
10. Enterprise administration expenses 58,425 65,114 49,236 54,138 57,867
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 176,399 245,043 373,365 238,104 210,992
12. Other income 4,129 1,728 2,295 17,917 4,999
13. Other expenses 1,228 168 233 1,633 569
14. Other profit (12)-(13) 2,901 1,560 2,062 16,284 4,430
15. Total accounting profit before tax (11)+(14) 179,299 246,604 375,427 254,388 215,422
16. Costs of current corporate income tax 18,613 20,418 29,382 34,192 41,439
17. Costs of deferred corporate income tax 17,969 26,613 51,049 17,781 5,251
18. Costs of corporate income tax (16)+(17) 44,196 47,032 80,432 51,973 46,690
19. Profit after corporate income tax (15)-(18) 142,717 199,572 294,995 202,415 168,732
20. Interest after tax of shareholders who not control 21 17 16 19 21
21. Profit after tax of parent company shareholders (19)-(20) 142,695 199,555 294,979 202,395 168,711
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0