Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,342,857 2,184,165 1,989,034 1,988,813 2,035,952
2. Deductions of revenue 71 1,854 3,074 990 109
3. Net revenues (1)-(2) 2,342,786 2,182,311 1,985,959 1,987,823 2,035,843
4. Cost of goods sold 2,118,074 1,907,304 1,761,426 1,808,107 1,857,648
5. Gross profit (3)-(4) 224,712 275,007 224,533 179,716 178,195
6. Revenue of financial operations 81,097 85,735 214,216 274,528 146,347
7. Financial expense 93,371 106,258 146,301 238,886 134,429
-In which: Loan interest expenses 98,464 100,740 137,904 220,886 135,646
8. Profit or loss from joint ventures, associated companies -7,735 41,052 57,383 61,624 24,182
9. Cost of sales 54,973 64,896 47,739 55,215 42,740
10. Enterprise administration expenses 176,170 168,706 146,018 160,708 140,629
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -26,440 61,934 156,075 61,060 30,926
12. Other income 17,575 28,877 3,430 8,531 9,909
13. Other expenses 37,811 44,650 30,205 43,126 21,866
14. Other profit (12)-(13) -20,236 -15,773 -26,775 -34,595 -11,957
15. Total accounting profit before tax (11)+(14) -46,676 46,161 129,300 26,466 18,969
16. Costs of current corporate income tax 6,305 11,732 12,960 6,114 9,332
17. Costs of deferred corporate income tax -533 67 -183 505 -898
18. Costs of corporate income tax (16)+(17) 5,772 11,799 12,777 6,619 8,434
19. Profit after corporate income tax (15)-(18) -52,447 34,362 116,523 19,846 10,535
20. Interest after tax of shareholders who not control 3,760 15,817 12,033 5,953 8,697
21. Profit after tax of parent company shareholders (19)-(20) -56,207 18,545 104,490 13,894 1,838
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)