Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 126,909 99,783 28,906 63,319 90,305
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 126,909 99,783 28,906 63,319 90,305
4. Cost of goods sold 131,257 95,362 25,658 55,239 76,796
5. Gross profit (3)-(4) -4,347 4,421 3,249 8,080 13,509
6. Revenue of financial operations 1,228 137 408 178 1
7. Financial expense 26,445 18,936 10,896 2,763 3,181
-In which: Loan interest expenses -21,900 18,907 10,896 2,763 3,120
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 208 191 91 0
10. Enterprise administration expenses 17,317 10,851 7,549 10,183 8,073
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -47,090 -25,420 -14,879 -4,689 2,256
12. Other income 1,318 1,247 6,817 50,827 428
13. Other expenses 5,211 120,521 2,494 5,598 2,228
14. Other profit (12)-(13) -3,892 -119,274 4,324 45,229 -1,800
15. Total accounting profit before tax (11)+(14) -50,982 -144,694 -10,556 40,540 456
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -50,982 -144,694 -10,556 40,540 456
20. Interest after tax of shareholders who not control -2,961 -259 -166 6 -66
21. Profit after tax of parent company shareholders (19)-(20) -48,022 -144,435 -10,389 40,534 522
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)