Unit: 1.000.000đ
  Q2 2017 Q3 2017 Q1 2018 Q2 2018 Q3 2018
1. Total business operating revenue 29,985 9,924 41,889 12,356 26,960
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 29,985 9,924 41,889 12,356 26,960
4. Cost of goods sold 29,584 9,307 39,158 10,913 25,495
5. Gross profit (3)-(4) 401 617 2,732 1,443 1,465
6. Revenue of financial operations 49 16 49 12 51
7. Financial expense 5,605 7,333 6,513 5,856 6,191
-In which: Loan interest expenses 5,395 7,240 6,508 5,856 6,192
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 158 85 26 39 82
10. Enterprise administration expenses 3,017 2,189 2,319 2,428 2,138
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,329 -8,975 -6,077 -6,867 -6,896
12. Other income 40,178 416 272 776 128
13. Other expenses 11,191 2,281 1,131 1,161 1,513
14. Other profit (12)-(13) 28,987 -1,865 -859 -385 -1,385
15. Total accounting profit before tax (11)+(14) 20,658 -10,840 -6,936 -7,253 -8,281
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 20,658 -10,840 -6,936 -7,253 -8,281
20. Interest after tax of shareholders who not control -445 -290 -128 -102 -224
21. Profit after tax of parent company shareholders (19)-(20) 21,102 -10,550 -6,808 -7,150 -8,057
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)