Interest and similar income
|
7,598,340
|
7,971,612
|
8,080,286
|
8,703,413
|
8,098,501
|
Interest and similar expenses
|
-4,824,135
|
-5,521,520
|
-5,447,507
|
-5,357,361
|
-4,634,004
|
Net interest income
|
2,774,205
|
2,450,092
|
2,632,779
|
3,346,052
|
3,464,497
|
Fee and commission income
|
318,126
|
327,168
|
246,675
|
3,014,020
|
886,888
|
Fee and commision expenses
|
-91,995
|
-77,859
|
-82,492
|
-88,015
|
-68,080
|
Net fee and commission income
|
226,131
|
249,309
|
164,183
|
2,926,005
|
818,808
|
Net gain from dealing in foreign curriencies and gold
|
144,968
|
18,997
|
205,408
|
65,726
|
148,277
|
Net gain from trading of trading securities
|
|
30,208
|
|
|
|
Net gain from disposal of investment securities
|
40
|
-4,493
|
-33
|
-768
|
-30
|
Other incomes
|
19,173
|
128,042
|
125,234
|
218,075
|
78,733
|
Other expenses
|
-30,701
|
-17,116
|
-13,295
|
-82,260
|
-50,972
|
Net other income
|
-11,528
|
110,926
|
111,939
|
135,815
|
27,761
|
Income from investment in other entities
|
|
31,252
|
|
18,092
|
18,010
|
General and administration expenses
|
-1,344,268
|
-1,479,987
|
-1,340,887
|
-1,594,730
|
-1,376,148
|
Operating profit before provision for credit losses
|
1,789,548
|
1,406,304
|
1,773,389
|
4,896,192
|
3,101,175
|
Provision for credit losses
|
-223,907
|
-525,874
|
-532,672
|
-1,543,587
|
-214,796
|
Profit before tax
|
1,565,641
|
880,430
|
1,240,717
|
3,352,605
|
2,886,379
|
Business income tax - current
|
-322,325
|
-172,200
|
-247,867
|
-724,755
|
-587,718
|
Business income tax - deferred
|
|
|
|
|
|
Business income tax
|
-322,325
|
-172,200
|
-247,867
|
-724,755
|
-587,718
|
Net profit after tax
|
1,243,316
|
708,230
|
992,850
|
2,627,850
|
2,298,661
|
Benefits of minority shareholader
|
|
|
|
|
|
Profit after corporate income taxes
|
1,243,316
|
708,230
|
992,850
|
2,627,850
|
2,298,661
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|