Unit: 1.000.000đ
  2018 2019 2021 2022 2023
1. Total business operating revenue 214,600 92,242 17,584 15,671 11,529
2. Deductions of revenue 5 0 0
3. Net revenues (1)-(2) 214,595 92,242 17,584 15,671 11,529
4. Cost of goods sold 194,415 80,395 15,583 16,342 11,467
5. Gross profit (3)-(4) 20,180 11,847 2,001 -671 63
6. Revenue of financial operations 7 40 2 1 2
7. Financial expense 2,603 2,665 2,104 3,117 2,372
-In which: Loan interest expenses 2,603 2,665 2,104 3,117 2,372
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 872 872 160 165 51
10. Enterprise administration expenses 9,909 8,333 5,761 6,808 4,009
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,803 17 -6,022 -10,759 -6,368
12. Other income 294 1,956 675 987 605
13. Other expenses 2,644 1,837 1,349 2,674 1,732
14. Other profit (12)-(13) -2,350 119 -673 -1,687 -1,127
15. Total accounting profit before tax (11)+(14) 4,453 136 -6,696 -12,446 -7,495
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 4,453 136 -6,696 -12,446 -7,495
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,453 136 -6,696 -12,446 -7,495
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)