Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 157,119 115,712 89,630 82,027 77,835
2. Deductions of revenue 5 0 0 0 0
3. Net revenues (1)-(2) 157,114 115,712 89,630 82,027 77,835
4. Cost of goods sold 131,153 101,010 84,946 69,904 60,043
5. Gross profit (3)-(4) 25,960 14,702 4,683 12,124 17,792
6. Revenue of financial operations 7,041 1,689 607 19,730 40,218
7. Financial expense 2,193 1,463 465 3,886 1,395
-In which: Loan interest expenses 1,983 1,562 465 89 891
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 638 509 509 374 0
10. Enterprise administration expenses 15,700 13,631 12,770 17,702 9,681
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,470 788 -8,453 9,891 46,934
12. Other income 406 524 665 3,287 2,149
13. Other expenses 80 106 2,006 4,749 1,374
14. Other profit (12)-(13) 327 417 -1,341 -1,463 774
15. Total accounting profit before tax (11)+(14) 14,797 1,205 -9,794 8,429 47,708
16. Costs of current corporate income tax 2,751 176 0 0 5,665
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,751 176 0 0 5,665
19. Profit after corporate income tax (15)-(18) 12,046 1,029 -9,794 8,429 42,043
20. Interest after tax of shareholders who not control 0 0 0 0 -253
21. Profit after tax of parent company shareholders (19)-(20) 12,046 1,029 -9,794 8,429 42,296
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)