ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
29,988
|
29,266
|
26,439
|
4,337
|
4,737
|
I. Cash and cash equivalents
|
1,300
|
1,092
|
35
|
117
|
1,799
|
1. Cash
|
1,300
|
1,092
|
35
|
117
|
299
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
1,500
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
27,385
|
28,058
|
26,188
|
3,864
|
2,865
|
1. Short-term receivables of customers
|
18,492
|
21,738
|
22,059
|
15,537
|
15,092
|
2. Prepayments to suppliers
|
8,007
|
4,881
|
2,708
|
1,270
|
869
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
8,837
|
9,265
|
9,246
|
3,469
|
3,015
|
7. Provision for doubtful short-term receivables
|
-7,951
|
-7,826
|
-7,826
|
-16,411
|
-16,111
|
IV. Inventories
|
1,299
|
114
|
213
|
353
|
69
|
1. Inventories
|
1,579
|
341
|
440
|
580
|
297
|
2. Provision for decline in value of inventories
|
-280
|
-227
|
-227
|
-227
|
-227
|
V. Other current assets
|
3
|
3
|
3
|
3
|
3
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
3
|
0
|
3. Taxes and the State Receivables
|
3
|
3
|
3
|
0
|
3
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
14,188
|
13,468
|
12,692
|
10,140
|
4,380
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
6,952
|
5,913
|
4,859
|
3,822
|
2,352
|
1. Tangible fixed assets
|
6,757
|
5,725
|
4,679
|
3,650
|
2,188
|
- Cost
|
27,104
|
27,189
|
27,189
|
27,189
|
10,630
|
- Accumulated depreciation
|
-20,347
|
-21,464
|
-22,510
|
-23,539
|
-8,442
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
196
|
188
|
180
|
172
|
164
|
- Cost
|
442
|
442
|
442
|
442
|
442
|
- Accumulated depreciation
|
-246
|
-254
|
-262
|
-270
|
-278
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
5,499
|
5,499
|
5,741
|
5,741
|
2,017
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
5,499
|
5,499
|
5,741
|
5,741
|
2,017
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,737
|
2,057
|
2,092
|
576
|
11
|
1. Long-term prepaid expenses
|
1,737
|
2,057
|
2,092
|
576
|
11
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
44,176
|
42,735
|
39,130
|
14,477
|
9,117
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
57,674
|
57,938
|
55,922
|
57,614
|
58,563
|
I. Current liabilities
|
53,831
|
54,092
|
52,075
|
55,201
|
52,563
|
1. Borrowings and short-term financial leased liabilities
|
23,396
|
22,958
|
23,599
|
24,800
|
24,800
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
26,170
|
23,354
|
22,150
|
22,478
|
18,610
|
4. Advances from customers
|
232
|
3,108
|
610
|
610
|
106
|
5. Taxes and other payables to the State Budget
|
1,309
|
1,352
|
1,554
|
1,517
|
1,290
|
6. Payables to employees
|
0
|
150
|
159
|
158
|
0
|
7. Short-term accrued expenses
|
3
|
0
|
90
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,720
|
3,170
|
3,914
|
5,638
|
7,757
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
3,843
|
3,847
|
3,847
|
2,413
|
6,000
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
1,143
|
1,147
|
1,147
|
213
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
2,700
|
2,700
|
2,700
|
2,200
|
2,200
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
3,800
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-13,499
|
-15,203
|
-16,792
|
-43,137
|
-49,446
|
I. ShareHolder's equity
|
-13,499
|
-15,203
|
-16,792
|
-43,137
|
-49,446
|
1. Owner's investment capital
|
35,000
|
35,000
|
35,000
|
35,000
|
35,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,942
|
2,942
|
2,942
|
2,942
|
2,942
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-51,440
|
-53,145
|
-54,733
|
-81,079
|
-87,387
|
- After tax undistributed profit accumulated to the end of prior period
|
-50,840
|
-51,440
|
-53,145
|
-54,733
|
-81,079
|
- Profit after tax undistributed this period
|
-601
|
-1,705
|
-1,588
|
-26,345
|
-6,308
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
44,176
|
42,735
|
39,130
|
14,477
|
9,117
|