Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 111,850 122,619 129,909 143,974 157,408
2. Deductions of revenue 53 23 176 30 8
3. Net revenues (1)-(2) 111,797 122,595 129,733 143,944 157,400
4. Cost of goods sold 96,147 104,437 109,882 121,389 133,258
5. Gross profit (3)-(4) 15,650 18,158 19,851 22,555 24,142
6. Revenue of financial operations 816 927 508 507 1,724
7. Financial expense 318 288 109 13
-In which: Loan interest expenses 318 288 109 13
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 9,077 8,876 9,145 10,296 11,084
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,071 9,921 11,104 12,766 14,768
12. Other income 66 16 13 35 186
13. Other expenses 107 35 78 81 302
14. Other profit (12)-(13) -42 -19 -65 -46 -116
15. Total accounting profit before tax (11)+(14) 7,030 9,902 11,039 12,720 14,652
16. Costs of current corporate income tax 1,034 1,029 1,552 1,741 2,044
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,029 1,552 1,741 2,044
19. Profit after corporate income tax (15)-(18) 5,996 8,873 9,488 10,979 12,608
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,996 8,873 9,488 10,979 12,608
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)