Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 77,965 65,320 70,848 92,715 90,096
2. Deductions of revenue 8 0 0 0 0
3. Net revenues (1)-(2) 77,957 65,320 70,848 92,715 90,096
4. Cost of goods sold 72,528 57,226 65,052 85,471 86,667
5. Gross profit (3)-(4) 5,429 8,094 5,797 7,244 3,429
6. Revenue of financial operations 668 491 695 4,023 918
7. Financial expense 315 315 315 1,153 712
-In which: Loan interest expenses 300 300 300 342 300
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 3,119 2,537 2,808 2,899 3,022
10. Enterprise administration expenses 3,153 3,621 3,490 4,891 5,496
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -490 2,112 -121 2,325 -4,883
12. Other income 2 0 0 16 0
13. Other expenses 88 30 45 624 30
14. Other profit (12)-(13) -86 -30 -45 -608 -30
15. Total accounting profit before tax (11)+(14) -576 2,082 -166 1,717 -4,913
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -576 2,082 -166 1,717 -4,913
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -576 2,082 -166 1,717 -4,913
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)