Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,671 7,397 833 17,661 22,826
2. Deductions of revenue 0 394 0 0 0
3. Net revenues (1)-(2) 1,671 7,003 833 17,661 22,826
4. Cost of goods sold 693 431 1,734 13,130 16,519
5. Gross profit (3)-(4) 978 6,572 -900 4,531 6,307
6. Revenue of financial operations 13,434 2,786 3,299 12,421 10,187
7. Financial expense 8,455 976 -5,983 4,180 3,937
-In which: Loan interest expenses 34 334 498 447 282
8. Profit or loss from joint ventures, associated companies 0 0 0 0 4,220
9. Cost of sales 0 0 0 92 450
10. Enterprise administration expenses 23,398 5,778 7,143 14,615 11,627
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -17,441 2,604 1,240 -2,012 4,700
12. Other income 280 0 0 46 83
13. Other expenses 214 182 3 115 280
14. Other profit (12)-(13) 66 -182 -3 -69 -197
15. Total accounting profit before tax (11)+(14) -17,374 2,422 1,237 -2,081 4,504
16. Costs of current corporate income tax 0 0 0 290 404
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 290 404
19. Profit after corporate income tax (15)-(18) -17,374 2,422 1,237 -2,371 4,100
20. Interest after tax of shareholders who not control -107 557 364 621 -108
21. Profit after tax of parent company shareholders (19)-(20) -17,267 1,865 873 -2,992 4,207
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)