Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 4,173 4,833 5,707 7,706 5,110
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 4,173 4,833 5,707 7,706 5,110
4. Cost of goods sold 3,196 3,533 4,451 5,286 4,079
5. Gross profit (3)-(4) 977 1,300 1,256 2,419 1,032
6. Revenue of financial operations 2,491 172 3,352 6,181 186
7. Financial expense 490 -790 228 3,331 14
-In which: Loan interest expenses 137 142 8 0
8. Profit or loss from joint ventures, associated companies 4,348 0
9. Cost of sales 34 292 66 56
10. Enterprise administration expenses 2,913 2,704 3,565 2,733 3,971
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28 -475 4,870 2,470 -2,823
12. Other income 17 31 16 20 16
13. Other expenses 47 32 37 186 63
14. Other profit (12)-(13) -30 -1 -21 -166 -48
15. Total accounting profit before tax (11)+(14) -2 -477 4,849 2,304 -2,871
16. Costs of current corporate income tax 6 116 37 236 22
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6 116 37 236 22
19. Profit after corporate income tax (15)-(18) -8 -593 4,812 2,068 -2,893
20. Interest after tax of shareholders who not control -37 58 -139 24 -478
21. Profit after tax of parent company shareholders (19)-(20) 29 -651 4,950 2,043 -2,415
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)