Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 819,837 346,849 390,472 442,043 628,327
2. Deductions of revenue 8,884 0 0 0 0
3. Net revenues (1)-(2) 810,953 346,849 390,472 442,043 628,327
4. Cost of goods sold 786,740 319,974 356,923 406,548 588,851
5. Gross profit (3)-(4) 24,213 26,875 33,549 35,495 39,476
6. Revenue of financial operations 8,351 1,030 837 1,846 858
7. Financial expense 15,158 11,495 20,539 20,241 17,961
-In which: Loan interest expenses 14,682 11,340 19,521 20,057 17,518
8. Profit or loss from joint ventures, associated companies 1,840 -433 440 8 1,053
9. Cost of sales 19 0 0 0
10. Enterprise administration expenses 16,519 13,371 13,650 14,123 17,327
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,727 2,587 636 2,986 6,098
12. Other income 2,463 1,162 3,917 2,134 1,657
13. Other expenses 2,027 726 2,994 1,032 4,894
14. Other profit (12)-(13) 436 437 923 1,102 -3,237
15. Total accounting profit before tax (11)+(14) 3,164 3,024 1,559 4,087 2,861
16. Costs of current corporate income tax -324 857 738 1,060 386
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) -324 857 738 1,060 386
19. Profit after corporate income tax (15)-(18) 3,488 2,167 821 3,027 2,475
20. Interest after tax of shareholders who not control -251 -273 -563 104 171
21. Profit after tax of parent company shareholders (19)-(20) 3,739 2,440 1,384 2,923 2,304
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)